| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.04 | -8.37× | 1.23× | 6.07× | -16.61× | -42.5% | -50.7% | -66.5% | -72.5% | -14.7% | -9.0% | 4.6% | 0.2× | -1.81× | -5.46× | 2.91× | 0.0% | 4 | 1.55 | 1 | D+ | |
| ₹2.87 | 42.67× | 2.02× | 1.01× | 32.25× | -900.0% | 15.2% | 2.2% | 2.4% | 4.7% | 2.8% | -12.6% | 0.19× | 2.77× | 5.55× | 2.72× | 0.0% | 6 | 3.15 | 3 | B | |
| ₹7.98 | 53.64× | 0.67× | 0.15× | 7.32× | 176.3% | 15.9% | 4.1% | 0.3% | 1.2% | 4.5% | 55.1% | 1.36× | 4.92× | 1.03× | 0.61× | 0.0% | 3 | — | 2 | B- | |
| ₹8.50 | -1.09× | 0.73× | 0.17× | -4.92× | -195.4% | -8.1% | -15.1% | -15.9% | -67.2% | -34.9% | -55.1% | 0.11× | -0.14× | -3.23× | 0.07× | 0.0% | 2 | -0.31 | 1 | D+ | |
| ₹81.88 | 9.99× | 1.08× | 0.2× | 6.15× | 2.6% | 18.1% | 3.0% | 2.0% | 10.9% | 6.2% | -24.4% | 1.1× | 3.09× | 1.38× | 1.23× | 0.6% | 6 | 3.06 | 1 | C- | |
| ₹3.10 | 1.23× | 0.25× | 0.28× | 1.44× | 1305.8% | 35.7% | 23.1% | 22.8% | 20.2% | 19.4% | -28.0% | 0.05× | 0.23× | 163.61× | 2.44× | 0.0% | 2 | — | 3 | B | |
| Peer median | — | 9.99× | 0.73× | 0.2× | 6.15× | 2.6% | 15.9% | 3.0% | 2.0% | 4.7% | 4.5% | -24.4% | 0.19× | 2.77× | 1.38× | 1.23× | 0.0% | 3 | 3.06 | 2 | — |





