Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-42.5%
₹3.71
vs ₹6.46 price
Levered DCF
₹0.07
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.55
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-8.37×181.63×113.08×165.23×136.09×106.93×716.27×2,050.68×
P/B1.23×1.04×1.59×2.24×2.42×2.26×2.31×1.87×
P/S6.07×1.98×2×2.5×2.34×2.25×2.62×1.78×
EV / EBITDA-16.61×17.36×18.57×28.02×23.75×20.14×21.85×12.44×
Gross margin-50.7%12.6%10.2%8.1%9.3%11.6%10.4%13.6%
Operating margin-66.5%5.2%7.9%5.6%5.8%6.6%6.4%9.9%
Net margin-72.5%1.1%1.8%1.5%1.8%2.1%0.4%0.1%
Current ratio2.91×7.97×1.91×1.86×1.55×1.75×2.05×1.93×
Debt / equity0.2×0.24×0.43×0.43×0.73×0.72×0.58×0.46×
Interest coverage-5.46×0.96×1.84×1.36×1.18×1.34×1.26×1.89×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-14.7%0.6%1.4%1.4%1.8%2.1%0.3%0.1%
Return on invested capital-9.0%2.0%1.9%3.2%2.8%2.6%1.2%0.1%
Return on assets-8.6%0.4%0.8%0.8%0.8%0.8%0.1%0.0%
Free cash flow yield4.6%23.0%0.6%-2.8%-0.2%-5.7%-9.1%1.7%
Earnings yield-12.0%0.6%0.9%0.6%0.7%0.9%0.1%0.0%
Enterprise value₹1.2B₹1.3B₹2B₹2.7B₹2.1B₹1.7B₹1.6B₹1.3B
Net debt / EBITDA-1.81×2.77×3.86×4.48×5.15×4.83×4.06×2.2×
Cash conversion cycle (days)886460421340408466450290