Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PBB.DEthis companyDeutsche Pfandbriefbank AG	€3.01	-1.83×	0.2×	0.25×	-79.88×	-3504.2%	1.2%	-11.1%	-12.6%	-10.1%	-0.6%	-24.7%	6.87×	-77.41×	-0.14×	0.28×	3.5%	3	-0.08	2	B-
BWB.DEBaader Bank Aktiengesellschaft	€6.90	6.2×	1.35×	0.55×	4.11×	232.7%	50.8%	12.7%	8.9%	21.8%	1.6%	23.7%	0.29×	0.43×	0×	0.6×	2.0%	5	0.2	3	B-
DBAN.DEDeutsche Beteiligungs AG	€20.05	17.7×	0.62×	12.14×	47.66×	-166.2%	-149.8%	75.9%	75.2%	3.9%	2.5%	-4.7%	0.36×	16.69×	2.54×	17.26×	5.6%	7	1.36	2	C
GLJ.DEGrenke AG	€10.32	12.12×	0.6×	0.77×	62.94×	347.0%	65.3%	8.0%	7.7%	6.1%	0.6%	-37.2%	6.53×	57.17×	46.41×	3.13×	2.6%	5	0.98	3	B-
HYQ.DEHypoport SE	€83.60	33.18×	2.29×	1.43×	14.67×	-60.0%	15.5%	4.9%	4.3%	6.9%	4.5%	2.5%	0.47×	1.31×	7.41×	1.46×	0.0%	7	2.91	3	B
JDC.DEJDC Group AG	€17.25	48.11×	5.4×	1.39×	19.37×	82.8%	15.8%	5.6%	2.8%	11.0%	4.6%	3.9%	1.47×	2.79×	3.66×	41.72×	4.0%	5	2.53	3	B+
Peer median	—	17.7×	1.35×	1.39×	19.37×	82.8%	15.8%	8.0%	7.7%	6.9%	2.5%	2.5%	0.47×	2.79×	3.66×	3.13×	2.6%	5	1.36	3	—