| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹430.00 | 9.37× | 1.39× | 0.49× | 5.73× | 249.3% | 17.3% | 7.0% | 5.3% | 14.8% | 14.4% | 18.9% | 0.01× | -0.3× | 120.52× | 5.73× | 1.0% | 3 | — | 3 | B+ | |
| ₹23.00 | 10.22× | 0.31× | 0.25× | 7.02× | 50.2% | 21.7% | 5.6% | 2.4% | 3.1% | 2.4% | -36.2% | 0.85× | 5.13× | 0.7× | 2.62× | 0.0% | 5 | — | 2 | C+ | |
| ₹82.50 | -19.02× | 1.98× | 1.04× | -26.69× | -65.1% | 19.3% | -2.4% | -5.5% | -10.4% | -4.3% | 11.5% | 0.07× | -0.7× | -2.98× | 0.96× | 0.0% | 2 | — | 1 | C- | |
| ₹202.69 | 21.75× | 4.56× | 2.46× | 14× | 137.6% | 33.3% | 13.2% | 11.3% | 21.0% | 16.7% | 4.9% | 0.03× | -0× | 77.88× | 2.68× | 1.8% | 5 | — | 3 | B- | |
| ₹55.00 | -13.84× | -1.63× | 0.33× | 22.16× | 12454.2% | 8.0% | 0.5% | -2.4% | 11.8% | 1.2% | 25.1% | -2.95× | 13.69× | 0.15× | 0.76× | 0.0% | 1 | — | — | — | |
| Peer median | — | -1.81× | 1.15× | 0.68× | 10.51× | 93.9% | 20.5% | 3.0% | 0.0% | 7.4% | 1.8% | 8.2% | 0.05× | 2.56× | 0.43× | 1.79× | 0.0% | 4 | — | 2 | — |




