Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+249.3%
₹1,542.89
vs ₹441.70 price
Levered DCF
₹1,552.52
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.37×15.55×9.9×10.53×19.31×6.39×5.6×8.76×
P/B1.39×3.09×2.57×0.86×1.16×1.12×0.52×1.11×
P/S0.49×1.07×0.77×0.21×0.35×0.37×0.16×0.33×
EV / EBITDA5.73×11.44×6.56×6.43×13.28×4.65×4.2×5.91×
Gross margin17.3%18.1%29.9%21.7%21.9%26.2%26.7%26.1%
Operating margin7.0%8.1%10.4%3.1%2.4%7.5%3.7%5.4%
Net margin5.3%6.9%7.8%2.0%1.8%5.8%2.8%3.7%
Current ratio5.73×3.34×2.72×1.59×1.2×1.53×1.86×2.22×
Debt / equity0.01×0.03×0.04×0.35×0.5×0.12×0.23×0.14×
Interest coverage120.52×51.84×46.51×4.38×4.79×25.82×14.73×25.82×
Dividend yield1.0%0.9%0.5%1.0%2.4%0.0%16.2%3.8%
Payout ratio9.5%13.7%5.1%10.6%47.1%0.0%90.9%33.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.8%19.8%25.9%8.2%6.0%17.5%9.4%12.7%
Return on invested capital14.4%16.8%24.5%6.9%3.9%14.7%7.2%11.1%
Return on assets13.1%16.7%21.6%5.3%3.6%13.3%6.6%9.6%
Free cash flow yield18.9%3.7%9.0%9.4%-4.1%-1.6%21.4%2.6%
Earnings yield10.7%6.4%10.1%9.5%5.2%15.7%17.9%11.4%
Enterprise value₹741.4M₹1.5B₹1B₹367.7M₹453.4M₹337.3M₹147.6M₹278.7M
Net debt / EBITDA-0.3×0.07×0.08×1.85×3.75×0.45×0.85×0.64×
Cash conversion cycle (days)3649445562917481