| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €162.00 | 25.84× | 2.9× | 1.84× | 14.54× | -52.1% | 36.9% | 8.4% | 7.1% | 11.2% | 6.4% | -0.3% | 0.43× | 0.99× | 8.46× | 2.3× | 3.0% | 5 | 4.43 | 3 | B | |
| €50.50 | -68.86× | 4.9× | 5.33× | 182.38× | -95.3% | 5.1% | -4.2% | -7.7% | -7.1% | -3.6% | 0.6% | 0.06× | 2.01× | 0× | 4.37× | 0.9% | 6 | 13.72 | 3 | B+ | |
| €45.50 | 16.24× | 2.37× | 1.49× | 9.72× | -110.0% | 35.6% | 12.0% | 9.2% | 14.6% | 10.3% | -2.9% | 0.16× | -0.68× | 33.28× | 3.28× | 0.8% | 7 | 4.91 | 3 | B- | |
| €11.50 | -0.84× | -0.18× | 0.25× | -3.8× | -185.8% | 29.0% | -25.9% | -29.5% | 21.9% | 941.6% | -47.8% | -0.57× | -2.71× | -5× | 0.34× | 0.0% | 3 | -1.52 | 2 | C | |
| €26.98 | 61.62× | 3.29× | 1.93× | 20.77× | -77.1% | 31.9% | 5.7% | 3.1% | 5.3% | 5.8% | -3.4% | 0.34× | 1.26× | 4.87× | 1.8× | 0.0% | 2 | 3.95 | 1 | C- | |
| Peer median | — | 7.7× | 2.83× | 1.71× | 15.24× | -102.7% | 30.5% | 0.7% | -2.3% | 10.0% | 8.1% | -3.1% | 0.11× | 0.29× | 2.44× | 2.54× | 0.4% | 5 | 4.43 | 3 | — |




