| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.16 | 348.78× | 3.72× | 2.74× | 28.8× | -1.0% | 87.9% | 5.6% | 0.8% | 1.1% | 1.0% | 5.0% | 0.42× | -0.87× | 1.95× | 2.59× | 0.0% | 6 | 3.2 | 3 | B+ | |
| €23.70 | -55.6× | 1.97× | 0.63× | 10.21× | -242.6% | 18.0% | 5.6% | -1.1% | -3.6% | -2.0% | -1.8% | 1.58× | 3.59× | 1.4× | 1.52× | 1.4% | 8 | 1.57 | 2 | C | |
| €13.16 | 11.48× | 2.53× | 0.34× | 5.04× | 62.8% | 6.5% | 3.0% | 3.0% | 22.0% | 12.5% | 11.6% | 0.4× | -1.32× | 13.71× | 0.98× | 2.7% | 7 | 2.43 | 4 | A | |
| €8.53 | -47.17× | 0.73× | 0.52× | 5.74× | 119.6% | 13.5% | 3.2% | -1.1% | -1.5% | 1.2% | -14.8% | 0.36× | 1.63× | 2.62× | 1.26× | 8.6% | 3 | 1.78 | 3 | B- | |
| €0.82 | -31.55× | 3.05× | 0.16× | 4.91× | -140.2% | 5.0% | 1.4% | -0.5% | -10.2% | 3.1% | 23.8% | 6.63× | 2.69× | 0.96× | 1.07× | 2.8% | 7 | 1.81 | 3 | B | |
| Peer median | — | -39.36× | 2.25× | 0.43× | 5.39× | -38.7% | 10.0% | 3.1% | -0.8% | -2.6% | 2.2% | 4.9% | 0.99× | 2.16× | 2.01× | 1.17× | 2.8% | 7 | 1.79 | 3 | — |




