| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €27.34 | 24.72× | 2.01× | 1.24× | 9.86× | 67.4% | 45.2% | 9.2% | 5.0% | 8.2% | 6.1% | 4.1% | 0.74× | 1.91× | 4.76× | 1.32× | 1.5% | 7 | 2.14 | 3 | B+ | |
| $101.56 | 22.22× | 2.16× | 2.94× | 13.54× | 65.5% | 65.0% | 17.8% | 13.2% | 9.7% | 6.1% | 5.1% | 0.57× | 2.65× | 9.04× | 2.13× | 3.4% | 9 | 3.07 | 4 | A- | |
| €43.13 | 24.09× | 2.86× | 2.2× | 14.05× | 8.3% | 38.6% | 14.7% | 9.2% | 11.9% | 7.4% | 4.4% | 0.83× | 2.81× | 8.08× | 1.11× | 2.1% | 9 | 2.01 | 3 | B+ | |
| Peer median | — | 23.16× | 2.51× | 2.57× | 13.8× | 36.9% | 51.8% | 16.2% | 11.2% | 10.8% | 6.7% | 4.7% | 0.7× | 2.73× | 8.56× | 1.62× | 2.7% | 9 | 2.54 | 4 | — |


