| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.49 | -5.16× | 2.04× | 1.03× | -995.88× | 89.8% | -13.5% | -24.3% | -19.9% | -39.5% | -8.3% | 10.6% | 4.48× | -684.6× | -1.47× | 1.1× | 0.0% | 1 | — | 1 | C- | |
| ₹3.75 | -8.4× | 0.05× | 0× | -70.77× | -941.9% | 0.0% | 0.0% | 0.0% | -0.6% | -0.5% | -8.0% | 0.37× | -62.37× | 0× | 0.02× | 0.0% | 1 | — | 2 | C | |
| ₹8.10 | 24.31× | 0.66× | 0.57× | 15.68× | -154.8% | 29.1% | -0.6% | 2.3% | 2.7% | -0.5% | 116.4% | 0× | -0.11× | -2.48× | 0.71× | 0.0% | 4 | — | 3 | B | |
| ₹13.69 | 618.33× | 6.97× | 14.4× | 505.11× | -65.0% | 4.4% | 2.8% | 2.3% | 1.1% | 1.1% | 2.5% | 0× | 0.06× | 0× | 244.23× | 0.0% | 3 | — | 1 | D+ | |
| ₹35.51 | 13.75× | 0.58× | 0.18× | 11.37× | -5107.2% | 6.3% | 3.1% | 1.3% | 4.2% | 4.2% | -99.3% | 1.02× | 7.24× | 1.37× | 1.58× | 0.0% | 3 | — | 2 | C+ | |
| ₹22.50 | -8.65× | 2.73× | 10.61× | -20.2× | -305.4% | -71.8% | -108.4% | -122.5% | -31.5% | -27.1% | -31.8% | 0× | 0.01× | 0× | 16.58× | 0.0% | 3 | 63.32 | 1 | D+ | |
| Peer median | — | 13.75× | 0.66× | 0.57× | 11.37× | -305.4% | 4.4% | 0.0% | 1.3% | 1.1% | -0.5% | -8.0% | 0× | 0.01× | 0× | 1.58× | 0.0% | 3 | 63.32 | 2 | — |




