Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+89.8%
₹33.60
vs ₹17.70 price
Levered DCF
-₹32.78
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.16×-13.16×-4.3×63.12×38.21×14.87×17.26×17.16×
P/B2.04×2.04×1.95×1.33×0.83×0.72×0.78×1.32×
P/S1.03×0.93×0.97×0.53×0.38×0.17×0.17×0.21×
EV / EBITDA-995.88×25.5×-34.14×12.14×11.03×9.72×9.59×10.39×
Gross margin-13.5%0.3%12.2%33.0%34.2%20.6%10.8%16.1%
Operating margin-24.3%-11.9%-24.0%8.9%6.5%4.7%5.5%4.8%
Net margin-19.9%-7.0%-22.5%0.8%1.0%1.1%1.0%1.2%
Current ratio1.1×1.25×1.31×1.44×1.41×1.35×1.16×1.13×
Debt / equity4.48×2.47×2.47×1.83×2.03×2.1×2.33×2.34×
Interest coverage-1.47×-0.91×-1.73×1.13×0.72×0.98×0.99×1.34×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-39.5%-15.5%-45.3%2.1%2.2%4.8%4.5%7.7%
Return on invested capital-8.3%-6.9%-13.2%6.4%4.6%6.4%7.2%7.0%
Return on assets-6.4%-3.6%-10.5%0.6%0.6%1.1%0.7%1.0%
Free cash flow yield10.6%6.7%8.3%10.0%37.9%-12.2%13.4%15.5%
Earnings yield-19.4%-7.6%-23.3%1.6%2.6%6.7%5.8%5.8%
Enterprise value₹297.8M₹287.8M₹323.4M₹335.1M₹298M₹286.6M₹306.5M₹344.9M
Net debt / EBITDA-684.6×13.94×-19.03×7.03×7.81×7.22×7.18×6.63×
Cash conversion cycle (days)931561640459583243228158