| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.85 | 50.91× | 4.38× | 7.77× | 29.05× | -46.1% | 30.9% | 18.4% | 15.4% | 8.7% | 7.4% | 1.7% | 0× | -4.63× | 0× | 18.24× | 1.7% | 6 | 28.93 | 3 | B+ | |
| $5.68 | -48.12× | 0.26× | 2.13× | 4.96× | -465.2% | 59.9% | -31.6% | -4.5% | -0.6% | 5.4% | -18.3% | 0.01× | -2.69× | -2.94× | 3.45× | 0.0% | 3 | 2.4 | 3 | B | |
| $4.68 | 39.5× | 0.79× | 1× | 12.28× | 114.3% | 31.5% | 4.7% | 2.6% | 2.0% | 2.2% | -8.7% | 0.34× | 3.62× | 1.9× | 3.71× | 0.0% | 1 | 1.62 | 2 | C+ | |
| $3.83 | -13.21× | -5.08× | 1.14× | 36.19× | -109.6% | 24.5% | 3.9% | -6.2% | 27.5% | 5.3% | -12.8% | -2.8× | 10.67× | 0.56× | 1.22× | 2.2% | 4 | -1.09 | 1 | D+ | |
| $3.95 | 42.09× | 6.24× | 3.47× | 28.87× | -616.4% | 60.5% | 10.0% | 8.2% | 14.7% | 14.3% | -2.2% | 0.06× | -0.7× | 0× | 3.73× | 0.0% | 4 | 6.47 | 2 | C+ | |
| $7.66 | 158.28× | 2.48× | 0.46× | 10.81× | 110.5% | 12.4% | 1.4% | 0.3% | 1.6% | 4.6% | -2.7% | 0.41× | 1.49× | 1.42× | 1.36× | 0.0% | 4 | 2.36 | 2 | B- | |
| Peer median | — | 39.5× | 0.79× | 1.14× | 12.28× | -109.6% | 31.5% | 3.9% | 0.3% | 2.0% | 5.3% | -8.7% | 0.06× | 1.49× | 0.56× | 3.45× | 0.0% | 4 | 2.36 | 2 | — |





