Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-46.1%
$14.08
vs $26.13 price
Levered DCF
$11.18
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
28.93
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E50.91×47×40.76×31.25×33.83×58.96×29.6×3.11×
P/B4.38×2.56×2.71×2.87×2.09×2.12×2.01×2.22×
P/S7.77×4.42×5.47×6.15×5.29×6.23×4.75×6.9×
EV / EBITDA29.05×22.25×27.67×27×21.14×30.02×22.81×31.31×
Gross margin30.9%28.4%29.5%30.5%33.4%28.5%31.1%31.7%
Operating margin18.4%15.1%15.0%18.4%21.3%15.3%17.9%14.1%
Net margin15.4%9.5%13.3%19.9%15.8%10.5%15.9%222.1%
Current ratio18.24×9.75×10.23×4.37×20.1×16.56×16.68×15.05×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield1.7%3.7%10.0%2.5%2.9%2.8%10.1%26.9%
Payout ratio88.4%171.0%409.8%76.3%96.5%167.6%300.7%83.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.7%5.5%6.6%9.3%6.2%3.6%6.7%71.4%
Return on invested capital7.4%5.1%5.4%7.4%5.3%3.2%4.8%3.2%
Return on assets7.9%4.8%5.6%6.7%5.3%3.0%5.6%60.1%
Free cash flow yield1.7%1.4%1.2%1.6%1.4%1.9%-0.6%1.4%
Earnings yield2.0%2.1%2.4%3.2%3.0%1.7%3.3%32.2%
Enterprise value$491.1M$252.7M$299.8M$328.5M$270.7M$247M$280.3M$281.8M
Net debt / EBITDA-4.63×-1.87×-0.59×-0.33×-0.98×-5.04×-0.41×-7.89×
Cash conversion cycle (days)821151078979778189