Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PKGthis companyPackaging Corporation of America	$254.42	24.04×	4.02×	2.06×	12.68×	-32.1%	21.0%	14.0%	8.6%	16.7%	9.4%	3.9%	0.95×	2.18×	15.87×	3.17×	2.4%	6	4.14	1	C-
CCKCrown Holdings, Inc.	$123.39	16.06×	3.96×	0.96×	8.5×	161.2%	18.3%	13.2%	5.9%	24.5%	11.7%	9.3%	2.06×	2.62×	4.11×	1.03×	1.0%	8	2.44	3	B+
GEFGreif, Inc.	$73.44	3.97×	0.97×	0.66×	9.41×	-9.6%	22.2%	6.9%	19.6%	28.8%	2.2%	-3.0%	0.54×	2.98×	5.24×	1.47×	3.6%	5	2.56	4	A
GPKGraphic Packaging Holding Company	$11.11	10.11×	1.34×	0.52×	7.51×	90.8%	18.7%	10.1%	5.2%	13.3%	6.5%	-1.8%	1.76×	4.18×	3.91×	1.3×	2.9%	6	1.34	2	B-
IPInternational Paper Company	$35.22	-5.87×	1.4×	0.84×	-313.98×	-26.0%	29.5%	-11.3%	-14.1%	-23.7%	-7.6%	-0.8%	0.73×	-99.57×	-7.58×	1.28×	4.7%	5	1.01	2	C+
PACKRanpak Holdings Corp.	$3.75	-12.02×	0.85×	1.15×	16.29×	-157.6%	24.0%	-6.2%	-9.7%	-7.2%	-1.9%	-1.6%	0.8×	7.27×	-0.78×	1.83×	0.0%	4	0.42	2	C
Peer median	—	3.97×	1.34×	0.84×	8.5×	-9.6%	22.2%	6.9%	5.2%	13.3%	2.2%	-1.6%	0.8×	2.98×	3.91×	1.3×	2.9%	5	1.34	2	—