Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PKN.WAthis companyPolski Koncern Naftowy ORLEN Spólka Akcyjna	PLN 125.94	44.09×	0.73×	0.42×	3.18×	-103.1%	17.8%	9.1%	0.9%	1.7%	3.3%	14.8%	0.25×	0.29×	12.15×	1.33×	6.2%	6	2.79	4	A
TTE.PATotalEnergies SE	€78.75	11.01×	1.26×	0.79×	4.62×	30.2%	28.4%	10.9%	7.2%	11.4%	5.6%	7.5%	0.53×	0.9×	4.71×	0.97×	5.8%	8	2.28	4	A-
Peer median	—	11.01×	1.26×	0.79×	4.62×	30.2%	28.4%	10.9%	7.2%	11.4%	5.6%	7.5%	0.53×	0.9×	4.71×	0.97×	5.8%	8	2.28	4	—