Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PLAKR.ATthis companyPlastika Kritis S.A.	€15.50	11.15×	0.88×	1.02×	5.33×	73.1%	24.6%	13.3%	9.1%	7.9%	7.5%	10.1%	0.02×	-0.99×	70.33×	7.92×	3.9%	7	5.72	5	A+
DAIOS.ATDaios Plastics S.A.	€6.95	10.38×	1.36×	1.62×	7.71×	350.1%	33.4%	20.9%	15.6%	13.1%	6.5%	9.3%	0.71×	2.19×	5.96×	0.91×	0.0%	7	1.29	4	A-
FLEXO.ATFlexopack S.A. Plastics	€7.85	8.84×	0.71×	0.6×	4.47×	21.7%	27.3%	11.1%	6.8%	8.0%	7.0%	0.3%	0.33×	0.64×	9.42×	2.95×	2.0%	6	2.57	4	A-
Peer median	—	9.61×	1.03×	1.11×	6.09×	185.9%	30.3%	16.0%	11.2%	10.5%	6.7%	4.8%	0.52×	1.41×	7.69×	1.93×	1.0%	7	1.93	4	—