| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹51.22 | 16.87× | 0.95× | 0.39× | 9.69× | -300.4% | 14.6% | 4.0% | 2.3% | 5.6% | 5.7% | -5.7% | 0.25× | 2× | 4.12× | 2.54× | 0.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹45.51 | 27.84× | 3.21× | 2.76× | 15.42× | -111.8% | 31.1% | 13.7% | 9.9% | 11.5% | 8.7% | -1.3% | 0.16× | 0.29× | 7.5× | 2.85× | 0.4% | 4 | — | 2 | C | |
| ₹60.00 | 34.78× | 4.37× | 1.5× | 15.58× | -116.3% | 35.2% | 4.4% | 4.3% | 12.6% | 4.0% | 9.8% | 0.94× | 1.79× | 1.03× | 1.27× | 0.0% | 2 | 2.91 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| Peer median | — | 27.84× | 3.21× | 1.5× | 15.42× | -116.3% | 31.1% | 5.1% | 4.3% | 11.5% | 8.7% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.4% | 4 | 2.91 | 2 | — |



