Plaza Wires Limited (PLAZACABLE.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-300.4%

-₹102.52

vs ₹51.16 price

Levered DCF

₹263.12

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	16.87×	75.81×	85.77×	33.56×	58.97×	82.68×	61.22×	34.87×
P/B	0.95×	1.78×	2.65×	6.61×	7.71×	8.89×	6.96×	7.85×
P/S	0.39×	1×	1.59×	1.92×	1.98×	2.41×	1.54×	1.55×
EV / EBITDA	9.69×	27.83×	29.77×	24.7×	29.3×	35.61×	26.27×	20.39×
Gross margin	14.6%	14.4%	22.4%	14.8%	13.1%	13.8%	14.2%	15.7%
Operating margin	4.0%	2.8%	4.4%	8.0%	6.9%	6.7%	5.9%	7.4%
Net margin	2.3%	1.3%	1.8%	4.1%	3.4%	2.9%	2.5%	4.5%
Current ratio	2.54×	3.03×	2.94×	1.66×	1.55×	1.58×	1.44×	1.36×
Debt / equity	0.25×	0.21×	0.35×	0.75×	0.88×	1.1×	1.04×	1.05×
Interest coverage	4.12×	2.06×	2.01×	3.47×	3.57×	2.59×	2.3×	3.09×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	5.6%	2.4%	3.1%	14.1%	13.1%	10.8%	11.4%	22.5%
Return on invested capital	5.7%	3.0%	3.8%	11.2%	9.6%	7.9%	9.4%	15.0%
Return on assets	4.0%	1.8%	2.1%	6.7%	5.7%	4.2%	4.5%	7.9%
Free cash flow yield	-5.7%	-6.7%	-10.0%	0.1%	1.0%	-2.1%	-1.4%	1.2%
Earnings yield	5.9%	1.3%	1.2%	2.1%	1.7%	1.2%	1.6%	2.9%
Enterprise value	₹1.6B	₹2.4B	₹3.3B	₹3.9B	₹3.9B	₹3.9B	₹2.8B	₹2.8B
Net debt / EBITDA	2×	2.88×	1.06×	2.5×	3.01×	3.93×	3.32×	2.35×
Cash conversion cycle (days)	129	161	208	150	144	175	122	105