| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €25.05 | 33.24× | 7.75× | 8.37× | 31.31× | -56.1% | 73.8% | 19.4% | 25.3% | 23.4% | 13.4% | 3.8% | 0.08× | -3.77× | 0× | 2.79× | 1.3% | 5 | 10.24 | 4 | A | |
| €25.75 | 26.2× | 3.57× | 5.04× | 15.58× | 29.3% | 83.7% | 22.4% | 19.2% | 13.6% | 9.2% | 4.7% | 0.36× | -0.49× | 21.89× | 1.6× | 1.1% | 6 | 3.96 | 4 | A- | |
| Peer median | — | 26.2× | 3.57× | 5.04× | 15.58× | 29.3% | 83.7% | 22.4% | 19.2% | 13.6% | 9.2% | 4.7% | 0.36× | -0.49× | 21.89× | 1.6× | 1.1% | 6 | 3.96 | 4 | — |

