Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-138.4%
-₹406.92
vs ₹1,060.50 price
Levered DCF
-₹3,320.90
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.42
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.58×11.71×12.84×8.28×7.59×6.78×4.22×13.17×
P/B1.02×1.34×1.29×0.79×0.64×0.71×0.34×2.08×
P/S2.31×3.02×2.75×1.35×1.03×0.83×0.32×2.06×
EV / EBITDA23.43×25.08×27.15×29.51×32.19×33.22×52.37×39.35×
Gross margin39.5%39.5%39.6%39.5%34.4%33.1%30.7%32.3%
Operating margin30.4%33.1%27.8%21.2%17.5%15.9%9.6%22.7%
Net margin26.9%25.8%21.4%16.3%13.5%12.2%7.6%15.6%
Current ratio0.17×0.21×163.03×121.58×93.19×21.52×27.34×13.66×
Debt / equity2.81×2.65×2.52×3.34×3.59×4.79×6.47×7.67×
Interest coverage0.52×0.55×0.46×0.35×0.27×0.24×0.14×0.34×
Dividend yield0.7%0.0%0.0%0.0%0.0%0.0%6.7%1.2%
Payout ratio5.7%0.0%0.0%0.0%0.0%0.0%28.2%15.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.9%11.5%10.1%9.5%8.5%10.4%8.1%15.8%
Return on invested capital2.2%2.4%1.7%5.2%4.5%9.5%7.6%4.2%
Return on assets2.5%2.3%2.1%1.6%1.3%1.3%0.8%1.4%
Free cash flow yield10.1%-35.7%-24.3%-21.7%98.3%107.6%325.3%-106.3%
Earnings yield11.7%8.5%7.8%12.1%13.2%14.7%23.7%7.6%
Enterprise value₹711.5B₹637.5B₹544.4B₹416.8B₹365.4B₹420.5B₹459.2B₹694.8B
Net debt / EBITDA16.96×16.16×17.5×23.38×26.59×28.24×49.26×30.46×
Cash conversion cycle (days)-0126463500265422