| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹612.00 | 17.45× | 3.64× | 0.67× | 11.97× | -633.8% | 10.1% | 5.2% | 3.8% | 20.9% | 11.2% | -11.5% | 0.89× | 1.76× | 6.1× | 1.53× | 0.0% | — | — | 3 | B+ | |
| ₹1,889.90 | 10.15× | 3.4× | 0.53× | 7.97× | -91.3% | 9.0% | 7.2% | 5.2% | 33.5% | 23.5% | -5.7% | 0.48× | 0.91× | 18.11× | 2.14× | 0.0% | 2 | — | 2 | B- | |
| ₹611.00 | 28.74× | 6.15× | 1.09× | 16.58× | -924.3% | 9.3% | 5.8% | 3.8% | 21.4% | 12.3% | -1.5% | 0.97× | 1.98× | 4.78× | 1.3× | 0.4% | 5 | — | 2 | B- | |
| ₹713.25 | 17.33× | 4.85× | 0.76× | 13.05× | -3017.4% | 6.4% | 6.1% | 4.4% | 28.0% | 21.4% | 0.0% | 0.35× | 0.84× | 22.13× | 3.02× | 0.1% | 5 | 11.9 | 3 | B+ | |
| ₹14.43 | 16.66× | 2.13× | 2.17× | 12.47× | 9.9% | 19.6% | 17.4% | 13.0% | 12.8% | 11.7% | 1.9% | 0.08× | 0.27× | 14.1× | 8.67× | 0.0% | 3 | — | 2 | C+ | |
| ₹15.20 | 7.57× | 0.66× | 1.61× | 7.43× | -233.2% | 21.1% | 19.4% | 21.3% | 8.7% | 7.0% | -3.7% | 0.14× | 1.19× | 4.89× | 7.05× | 0.0% | 5 | 13.67 | 4 | A- | |
| Peer median | — | 16.66× | 3.4× | 1.09× | 12.47× | -233.2% | 9.3% | 7.2% | 5.2% | 21.4% | 12.3% | -1.5% | 0.35× | 0.91× | 14.1× | 3.02× | 0.0% | 5 | 12.79 | 2 | — |





