Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-633.8%
-₹3,074.70
vs ₹576.05 price
Levered DCF
-₹4,571.38
After debt service
Piotroski score
—
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E17.45×2,580.25×
P/B3.64×4.24×
P/S0.67×0.86×
EV / EBITDA11.97×20.4×
Gross margin10.1%0.1%
Operating margin5.2%3.9%
Net margin3.8%0.0%
Current ratio1.53×1.8×
Debt / equity0.89×0.6×
Interest coverage6.1×585.42×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity20.9%0.2%
Return on invested capital11.2%9.0%
Return on assets8.3%6.9%
Free cash flow yield-11.5%-11.1%
Earnings yield5.7%0.0%
Enterprise value₹83.8B₹74.2B
Net debt / EBITDA1.76×2.3×
Cash conversion cycle (days)1197,740