Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PNTKYOR.BOthis companyPentokey Organy (India) Limited	₹28.07	92.11×	1.93×	8.95×	-62.11×	39.5%	7.7%	-9.7%	9.7%	2.1%	-2.1%	0.0%	-0×	29.67×	-288.43×	-31.66×	0.0%	2	—	2	C
CELLA.BOCella Space Ltd.	₹31.02	5.88×	0.78×	3.69×	11.14×	113.4%	53.3%	39.1%	62.7%	13.2%	5.6%	-128.6%	0.28×	1.71×	3.19×	18.72×	0.0%	3	5.24	1	C-
EARTH.BOEarthstahl & Alloys Limited	₹14.00	-4.61×	0.69×	0.37×	-19.2×	-495.3%	1.0%	-9.4%	-8.0%	-15.0%	-9.1%	14.5%	0.46×	-7.6×	-3.89×	0.85×	0.0%	3	1.13	2	C
GUJPETR.BOGujarat Petrosynthese Ltd.	₹52.27	14.6×	0.66×	1.52×	9.76×	-4.8%	26.9%	-1.0%	10.4%	4.5%	-0.3%	-6.2%	0×	-0.74×	-13.7×	8.23×	0.0%	5	—	2	B-
GUJRAFFIA.NSGujarat Raffia Industries Limited	₹41.32	19.49×	0.92×	0.23×	6×	-749.5%	7.2%	1.2%	1.2%	4.7%	3.6%	22.4%	0.08×	-0.74×	4.36×	4.54×	0.0%	6	—	2	B-
KANCOTEA.BOKanco Tea & Industries Ltd.	₹56.25	-5×	0.49×	0.36×	-137.89×	-489.4%	5.9%	-6.4%	-7.3%	-9.8%	-3.1%	-18.5%	0.95×	-83.28×	-1.13×	0.65×	0.0%	2	0.64	1	D+
Peer median	—	5.88×	0.69×	0.37×	6×	-489.4%	7.2%	-1.0%	1.2%	4.5%	-0.3%	-6.2%	0.28×	-0.74×	-1.13×	4.54×	0.0%	3	1.13	2	—