Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+39.5%
₹40.88
vs ₹29.30 price
Levered DCF
₹21.41
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E92.11×87.18×39.48×8.2×-69.42×-28.66×-9.57×26.2×
P/B1.93×2.26×3.72×3.11×2.18×1.27×0.75×1.36×
P/S8.95×25.93×7.84×5.96×0×7,425.32×2.7×0.88×
EV / EBITDA-62.11×86.01×39.27×8.08×-29.41×-27.75×-5.79×-10.25×
Gross margin7.7%12.3%21.5%26.5%0.0%-28000.0%4.0%-1.4%
Operating margin-9.7%-26.0%9.9%65.2%0.0%-57478.3%-44.2%-8.4%
Net margin9.7%29.7%19.8%72.7%0.0%-26152.2%-28.3%3.4%
Current ratio-31.66×24.5×37.1×15.6×92.03×38.45×11.72×7.84×
Debt / equity-0×0×0×0×0×0×0×0×
Interest coverage-288.43×-93.43×72.7×99.94×-2,114.88×-800.12×-2,059.65×-20.26×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.1%2.6%9.4%37.9%-3.1%-4.5%-7.9%5.2%
Return on invested capital-2.1%-2.3%4.7%34.0%-7.5%-9.8%-12.2%-12.8%
Return on assets2.2%2.5%9.2%35.6%-3.1%-4.4%-7.2%4.5%
Free cash flow yield0.0%1.0%2.9%-0.4%-3.7%8.2%20.4%-23.8%
Earnings yield1.1%1.1%2.5%12.2%-1.4%-3.5%-10.5%3.8%
Enterprise value₹126.6M₹213.4M₹343.8M₹259.1M₹112.7M₹65.9M₹39.7M₹79.5M
Net debt / EBITDA29.67×-0.32×-0.08×-0.04×0.14×1.03×0.34×0.35×
Cash conversion cycle (days)318546270161-2,739138,80333387