| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹129.45 | 10.63× | 2.27× | 0.31× | 7.72× | 340.4% | 8.6% | 4.7% | 2.9% | 21.3% | 15.0% | 1.0% | 0.69× | 1.62× | 4.01× | 1.87× | 0.8% | 2 | — | 3 | B- | |
| ₹1,496.60 | 25.34× | 3.92× | 2.25× | 19.79× | 81.2% | 14.7% | 9.3% | 8.9% | 15.5% | 10.4% | -0.4% | 0.3× | 1.04× | 15.98× | 2.91× | 0.5% | 3 | 7.51 | 4 | A- | |
| ₹1,410.70 | 7.65× | 1.34× | 0.41× | 4.91× | -31.9% | 20.6% | 7.1% | 5.3% | 17.5% | 16.3% | 15.1% | 0.04× | -0.27× | 34.77× | 9.63× | 0.4% | 3 | — | 3 | B+ | |
| ₹396.70 | 22.99× | 3.85× | 1.02× | 14.74× | -194.6% | 9.6% | 6.3% | 4.5% | 16.7% | 14.4% | -3.3% | 0.19× | 0.66× | 17.89× | 3.61× | 0.4% | 4 | — | 2 | C | |
| Peer median | — | 22.99× | 3.85× | 1.02× | 14.74× | -31.9% | 14.7% | 7.1% | 5.3% | 16.7% | 14.4% | -0.4% | 0.19× | 0.66× | 17.89× | 3.61× | 0.4% | 3 | 7.51 | 3 | — |



