Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+340.4%
₹481.81
vs ₹109.40 price
Levered DCF
₹38.45
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.63×21.47×8.81×5.06×10.41×2.91×-2.78×-0.69×
P/B2.27×6.84×2.29×1.27×0.18×0.12×0.05×0.13×
P/S0.31×0.46×0.14×0.07×0.01×0.01×0×0.01×
EV / EBITDA7.72×12.02×6.66×5.32×7.89×9.89×17.95×18.19×
Gross margin8.6%9.7%8.7%9.4%9.8%10.7%10.7%8.9%
Operating margin4.7%4.1%3.4%3.1%1.8%8.1%1.1%0.5%
Net margin2.9%2.2%1.6%1.5%0.7%0.5%-0.2%-1.4%
Current ratio1.87×1.53×1.35×1.35×1.22×1.2×1.01×1.02×
Debt / equity0.69×1.1×1.54×1.75×2.21×2.42×2.19×2.48×
Interest coverage4.01×3.17×2.83×2.67×1.36×4.68×0.56×0.24×
Dividend yield0.8%0.2%0.7%0.0%0.0%0.0%0.0%18.3%
Payout ratio8.2%4.5%6.3%0.0%0.0%0.0%0.0%-12.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.3%31.8%26.0%25.0%8.7%4.1%-1.8%-18.8%
Return on invested capital15.0%21.3%16.3%14.4%7.2%17.4%1.4%1.9%
Return on assets11.4%13.8%8.9%7.9%2.2%1.1%-0.4%-4.7%
Free cash flow yield1.0%4.0%-0.6%8.0%87.5%-157.9%975.8%725.4%
Earnings yield9.4%4.7%11.3%19.8%47.9%34.4%-36.2%-145.4%
Enterprise value₹5.6B₹7.7B₹2.6B₹1.6B₹921.6M₹893.7M₹750.4M₹868.3M
Net debt / EBITDA1.62×1.55×2.68×3.09×7.28×9.43×17.55×17.26×
Cash conversion cycle (days)5934414365886856