| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹953.80 | 97.93× | 8.97× | 9.66× | 128.05× | -415.1% | 58.8% | 5.5% | 9.9% | 9.2% | 4.6% | 0.3% | 0.05× | -0.78× | 10.06× | 4.41× | 0.0% | 6 | 17.77 | 3 | B- | |
| ₹1,788.00 | 110.74× | 3.82× | 7.26× | 41.43× | -270.9% | 29.1% | -0.5% | 6.6% | 3.5% | -0.2% | -14.2% | 0.01× | -11× | -2.33× | 2.55× | 0.0% | 7 | 9.56 | 2 | B- | |
| Peer median | — | 110.74× | 3.82× | 7.26× | 41.43× | -270.9% | 29.1% | -0.5% | 6.6% | 3.5% | -0.2% | -14.2% | 0.01× | -11× | -2.33× | 2.55× | 0.0% | 7 | 9.56 | 2 | — |

