Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-415.1%
-₹2,915.33
vs ₹925.10 price
Levered DCF
-₹4,496.97
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
17.77
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E97.93×194.93×781.47×-58.24×-34.13×-292.53×-138.51×-155.74×
P/B8.97×10.87×8.92×5.19×5.25×22.05×33.28×110.23×
P/S9.66×14.04×15.23×11.11×19.95×49.54×54.62×109.79×
EV / EBITDA128.05×127.91×271.83×-70.96×-36.33×-489.75×-175.71×-180.37×
Gross margin58.8%40.7%43.2%61.4%11.9%52.6%32.3%18.3%
Operating margin5.5%-0.3%-8.0%-28.3%-66.3%-22.0%-47.4%-74.4%
Net margin9.9%7.1%1.9%-19.0%-58.5%-16.9%-39.4%-70.5%
Current ratio4.41×5.13×8×7.48×16.51×9.68×6.46×2.88×
Debt / equity0.05×0.05×0.04×0.04×0.03×0.05×0.1×0.18×
Interest coverage10.06×-0.45×-10.38×-33.57×-69.66×-16.91×-30.64×-48.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.2%5.5%1.1%-8.9%-15.4%-7.5%-24.0%-70.7%
Return on invested capital4.6%-0.2%-3.7%-12.6%-16.9%-9.2%-26.0%-62.2%
Return on assets7.7%4.7%1.0%-7.8%-14.1%-6.4%-19.3%-46.2%
Free cash flow yield0.3%-0.4%0.2%-1.3%-5.6%0.1%-0.9%-0.6%
Earnings yield1.0%0.5%0.1%-1.7%-2.9%-0.3%-0.7%-0.6%
Enterprise value₹652.1B₹694.2B₹522.7B₹285.8B₹282.2B₹435.9B₹414B₹540.3B
Net debt / EBITDA-0.78×-0.87×-0.37×-0.38×0.27×3.71×3.08×0.06×
Cash conversion cycle (days)323013-1435-15312