Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PON1V.HEthis companyPonsse Oyj	€18.95	23.76×	2.14×	0.97×	10.76×	102.3%	17.5%	4.5%	4.1%	9.0%	6.1%	0.1%	0.23×	0.3×	13.56×	2.41×	1.9%	6	3.94	3	B
KCR.HEKonecranes Plc	€28.90	18.63×	3.56×	1.78×	10.17×	57.0%	23.7%	13.2%	9.5%	19.2%	14.5%	7.0%	0.23×	-0.23×	8.67×	1.45×	1.8%	5	3.46	4	A+
KELAS.HEKesla Oyj	€3.51	-1.74×	1.04×	0.23×	-5.77×	-102.6%	-4.0%	-13.6%	-13.0%	-59.6%	-20.6%	13.8%	1.43×	-3.33×	-7.16×	0.96×	0.0%	2	1.41	1	D+
METSO.HEMetso Oyj	€17.45	29.37×	4.66×	2.37×	14.52×	-69.0%	32.0%	14.0%	8.1%	15.9%	12.2%	5.1%	0.6×	1.18×	6.87×	1.48×	2.5%	6	3.38	3	B
RAUTE.HERaute Oyj	€13.70	7.12×	1.64×	0.52×	2.45×	-71.6%	55.2%	11.8%	7.4%	23.5%	24.6%	-12.0%	0.12×	-1.45×	17.6×	1.8×	3.7%	3	3.93	2	C+
VALMT.HEValmet Oyj	€28.82	18.64×	2.02×	1×	9.57×	28.8%	26.5%	10.2%	5.4%	10.8%	8.8%	9.2%	0.57×	1.44×	7.79×	1.22×	4.8%	7	1.91	3	B+
Peer median	—	18.63×	2.02×	1×	9.57×	-69.0%	26.5%	11.8%	7.4%	15.9%	12.2%	7.0%	0.57×	-0.23×	7.79×	1.45×	2.5%	5	3.38	3	—