| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹332.45 | 4.92× | 0.42× | 0.57× | 6.26× | 5.3% | 8.8% | 6.4% | 11.6% | 8.5% | 2.3% | 10.0% | 0× | -0.06× | 377.71× | 5.66× | 1.1% | 4 | 3.36 | 3 | B+ | |
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| ₹35.00 | 41.69× | 0.52× | 0.83× | 15.19× | 22.1% | 23.6% | 5.0% | 2.0% | 1.3% | 1.6% | 6.8% | 0.19× | 3.93× | 1.73× | 1.52× | 0.5% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.76 | 4.33× | 0.59× | 0.35× | 5.47× | 253.5% | 24.6% | 9.8% | 8.1% | 13.6% | 7.3% | 13.5% | 0.64× | 2.8× | 5.53× | 1.21× | 0.0% | 4 | — | 3 | B+ | |
| ₹22.77 | 28.69× | 0.64× | 0.77× | 15.81× | -29.1% | 7.3% | -12.3% | 2.7% | 2.2% | 19.4% | -20.9% | 0.24× | 4.26× | -6.76× | 2.13× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 22.2× | 0.62× | 0.56× | 10.75× | 57.9% | 15.5% | 2.8% | 2.3% | 3.6% | 5.3% | -7.1% | 0.21× | 3.37× | 2× | 1.82× | 0.0% | 4 | — | 3 | — |




