Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+5.3%
₹344.94
vs ₹327.70 price
Levered DCF
-₹54.10
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.36
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.92×13.74×7.59×8.88×6.77×4.95×3.84×13.87×
P/B0.42×0.5×0.64×0.75×0.54×0.39×0.48×0.4×
P/S0.57×0.74×0.84×0.78×0.69×0.5×0.38×0.63×
EV / EBITDA6.26×9.91×5.76×5.98×4.64×3.27×3.01×7.09×
Gross margin8.8%16.6%32.3%10.6%26.1%9.2%23.4%24.7%
Operating margin6.4%9.9%8.2%9.3%14.8%6.8%11.0%7.4%
Net margin11.6%5.4%11.1%8.8%10.1%10.0%10.0%4.6%
Current ratio5.66×6.28×4.89×3×3.29×2.77×1.97×1.2×
Debt / equity0×0×0×0×0×0×0.08×0.12×
Interest coverage377.71×710.4×264.23×115.8×356.75×27.51×12.71×3.4×
Dividend yield1.1%2.3%1.6%1.4%2.2%2.7%1.7%0.9%
Payout ratio5.4%31.2%11.9%12.3%14.7%13.4%6.7%12.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.5%3.6%8.5%8.5%7.9%7.9%12.5%2.9%
Return on invested capital2.3%4.4%5.4%7.0%9.2%4.7%10.6%2.9%
Return on assets7.4%3.3%7.7%7.5%7.0%6.8%9.8%2.2%
Free cash flow yield10.0%-6.5%0.3%0.0%-3.6%20.8%10.8%-19.7%
Earnings yield20.3%7.3%13.2%11.3%14.8%20.2%26.0%7.2%
Enterprise value₹2.3B₹2.6B₹3.5B₹3.3B₹2B₹1.2B₹1.4B₹1.5B
Net debt / EBITDA-0.06×-0.2×-0.11×-0.15×-0.03×-0.21×0.43×1.51×
Cash conversion cycle (days)123155118671279397148