Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
POS.VIthis companyPORR AG	€33.20	10.72×	1.62×	0.2×	6.84×	-5.6%	4.7%	-0.3%	2.1%	16.9%	-0.7%	16.6%	1.07×	0.37×	-0.34×	0.93×	4.0%	5	1.65	4	A-
DOC.VIDO & Co. Aktiengesellschaft	€226.00	16.82×	3.7×	0.72×	6.02×	262.7%	22.1%	8.5%	4.3%	22.0%	16.0%	11.6%	0.53×	0.05×	9.13×	1.44×	1.2%	8	4.79	4	A-
FACC.VIFACC AG	€13.62	24.96×	2.11×	0.53×	12.29×	136.4%	10.0%	3.5%	2.2%	8.5%	5.2%	7.0%	1.08×	3.58×	1.59×	1.36×	0.0%	7	2.53	3	B
PAL.VIPalfinger AG	€27.75	12.4×	1.39×	0.51×	6.99×	-73.1%	24.8%	6.2%	4.1%	11.2%	6.9%	12.3%	0.73×	1.98×	4.19×	1.65×	2.6%	2	2.53	1	D+
POST.VIÖsterreichische Post AG	€32.00	15.87×	2.89×	0.69×	8.86×	47.7%	16.5%	3.1%	4.3%	18.2%	3.3%	11.1%	1.15×	2.06×	3.19×	0.37×	5.9%	5	1.46	2	B-
RAT.VIRath AG	€24.40	-3.74×	0.74×	0.35×	144.84×	-58.0%	7.8%	-5.9%	-9.4%	-19.9%	-4.5%	-6.0%	1.14×	81.86×	-1.16×	2.89×	0.0%	2	1.75	2	C+
Peer median	—	15.87×	2.11×	0.53×	8.86×	47.7%	16.5%	3.5%	4.1%	11.2%	5.2%	11.1%	1.08×	2.06×	3.19×	1.44×	1.2%	5	2.53	2	—