| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,406.50 | 16.29× | 2.35× | 0.98× | 8.16× | 19.0% | 26.1% | 10.4% | 6.0% | 14.5% | 12.5% | 1.6% | 0.26× | 0.23× | 5.45× | 1.71× | 0.1% | 5 | — | 2 | C+ | |
| ₹304.95 | -1.38× | -0.62× | 5.91× | -13.74× | -360.7% | -125.6% | -198.2% | -429.8% | 45.0% | -33.9% | -1.7% | -1.59× | -9.85× | -0.72× | 1.43× | 0.0% | 2 | — | 2 | C | |
| ₹422.95 | 53.37× | 3.27× | 2.53× | 25.45× | -120.3% | 11.9% | 6.0% | 4.7% | 6.1% | 2.9% | 6.1% | 0.31× | -1.15× | 2.68× | 1.59× | 0.2% | 5 | 2.67 | 3 | B- | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹605.75 | 10.22× | 4.43× | 2.03× | 5.98× | -77.9% | 24.3% | 19.5% | 19.9% | 43.4% | 34.0% | 18.8% | 0.03× | -1.14× | 11.29× | 1.34× | 0.0% | 4 | — | 2 | C+ | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| Peer median | — | 53.37× | 3.27× | 2.53× | 10.27× | -77.9% | 21.4% | 6.0% | 4.7% | 15.1% | 3.3% | 6.1% | 0.03× | -1.14× | 3.25× | 1.43× | 0.2% | 5 | 9.14 | 3 | — |





