Power Mech Projects Limited (POWERMECH.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+19.0%

₹2,641.02

vs ₹2,220.00 price

Levered DCF

₹964.92

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	16.29×	25.98×	32.47×	17.48×	8.85×	-9.41×	1.81×	5.64×
P/B	2.35×	3.93×	4.38×	1.44×	0.59×	0.47×	0.25×	0.84×
P/S	0.98×	1.62×	1.91×	0.51×	0.23×	0.23×	0.11×	0.3×
EV / EBITDA	8.16×	14.28×	16.86×	5.41×	3.54×	16.24×	2.73×	3.44×
Gross margin	26.1%	25.9%	28.6%	27.5%	27.4%	20.7%	28.8%	31.7%
Operating margin	10.4%	13.2%	13.2%	12.3%	9.3%	0.5%	10.7%	10.9%
Net margin	6.0%	6.2%	5.9%	5.8%	5.1%	-2.4%	6.1%	5.4%
Current ratio	1.71×	1.8×	2.04×	1.58×	1.53×	1.43×	1.43×	1.48×
Debt / equity	0.26×	0.34×	0.22×	0.37×	0.51×	0.57×	0.55×	0.46×
Interest coverage	5.45×	6.96×	5.92×	4.96×	3.21×	0.11×	3.28×	4.59×
Dividend yield	0.1%	0.0%	0.0%	0.1%	0.0%	0.7%	0.7%	0.3%
Payout ratio	1.1%	1.0%	1.2%	1.1%	0.0%	-6.5%	1.3%	1.5%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	14.5%	15.1%	13.5%	16.4%	13.3%	-5.0%	13.8%	14.8%
Return on invested capital	12.5%	15.2%	14.4%	16.9%	10.9%	0.5%	11.6%	13.7%
Return on assets	6.5%	7.1%	7.0%	6.8%	5.4%	-2.0%	5.6%	6.3%
Free cash flow yield	1.6%	-1.9%	1.4%	7.0%	21.3%	22.2%	-32.3%	-7.1%
Earnings yield	6.1%	3.8%	3.1%	11.4%	22.6%	-10.6%	55.1%	17.7%
Enterprise value	₹61B	₹86.2B	₹84B	₹22.7B	₹10.7B	₹9.3B	₹7.3B	₹10.5B
Net debt / EBITDA	0.23×	0.24×	0.69×	1.03×	1.51×	8.74×	1.84×	1.2×
Cash conversion cycle (days)	22	34	94	78	93	122	81	-15