| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €42.35 | 11.83× | 2.28× | 4.07× | 7.25× | 30.0% | 58.7% | 43.2% | 34.4% | 19.3% | 13.7% | 1.6% | 0.14× | -0.69× | 37.01× | 1.82× | 4.7% | 4 | 3.68 | 4 | A | |
| €1.38 | -13.29× | 1.03× | 0.6× | 11.04× | 172.2% | 11.7% | -0.8% | -4.5% | -7.6% | -0.6% | 7.9% | 1.39× | 5.88× | -0.2× | 0.86× | 3.8% | 8 | 0.61 | 2 | B- | |
| €1.41 | -3.48× | 4.74× | 1.24× | -22.34× | -573.1% | -1.8% | -26.7% | -36.0% | -137.0% | -9.2% | -69.8% | 7.71× | -13.08× | 0× | 0.96× | 0.0% | 2 | 0.66 | 1 | C- | |
| Peer median | — | -8.38× | 2.88× | 0.92× | -5.65× | -200.5% | 4.9% | -13.7% | -20.2% | -72.3% | -4.9% | -31.0% | 4.55× | -3.6× | -0.1× | 0.91× | 1.9% | 5 | 0.64 | 2 | — |


