Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PPC.ATthis companyPublic Power Corporation S.A.	€23.52	21.41×	1.23×	0.65×	4.61×	-1525.3%	18.1%	17.0%	3.0%	5.7%	6.1%	-12.0%	1.74×	2.33×	3.22×	1.08×	2.6%	5	0.98	3	B+
ADMIE.ATAdmie Holding S.A.	€4.69	11.26×	0.88×	1.54×	-1,760.23×	-1611.9%	97.6%	-0.3%	13.8%	7.9%	-0.1%	-57.0%	2.01×	-1,219.04×	-333.5×	35.26×	6.0%	4	53.61	3	B+
PGE.WAPGE Polska Grupa Energetyczna S.A.	PLN 15.69	-5.64×	0.47×	0.32×	2.02×	-148.9%	2.6%	-4.1%	-5.7%	-8.4%	-3.4%	9.8%	0.36×	0.36×	-2.02×	0.9×	0.0%	7	1.25	5	S
Peer median	—	2.81×	0.68×	0.93×	-879.1×	-880.4%	50.1%	-2.2%	4.1%	-0.2%	-1.8%	-23.6%	1.18×	-609.34×	-167.76×	18.08×	3.0%	6	27.43	4	—