| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.91 | 17,700× | 0.76× | 2.77× | 346.93× | -71.5% | -0.6% | -3.7% | 0.0% | 0.0% | -0.0% | 0.0% | 0× | -26.83× | -0.23× | 2.05× | 0.0% | 4 | 2.13 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €4.85 | -20.3× | 9.18× | 1.22× | 25.84× | -3387.8% | 23.7% | -2.4% | -6.1% | -45.6% | -2.6% | -21.3% | 5.33× | 8.85× | -0.55× | 0.95× | 0.0% | 5 | 1.02 | 1 | D+ | |
| €11.95 | 18.84× | 1.25× | 0.15× | 5.44× | 338.6% | 36.5% | 2.4% | 0.8% | 6.6% | 4.6% | 9.5% | 1.65× | 1.98× | 2.6× | 1.15× | 4.9% | 3 | 1.58 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -0.73× | 5.21× | 0.69× | 15.64× | -1524.6% | 30.1% | 0.0% | -2.6% | -19.5% | 1.0% | -5.9% | 3.49× | 5.41× | 1.03× | 1.05× | 2.4% | 4 | 1.3 | 2 | — |


