| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹178.05 | 261.25× | 10.75× | 2.01× | 32.91× | -518.4% | 21.6% | 5.9% | 0.8% | 4.1% | 2.4% | -3.1% | 4.5× | 8.84× | 1.18× | 1.02× | 0.0% | 3 | — | 1 | D+ | |
| ₹1,659.70 | 42.11× | 6.18× | 6.99× | 22.88× | -94.6% | 32.9% | 24.9% | 16.6% | 14.7% | 12.7% | 3.4% | 0.22× | 0.31× | 5.22× | 3.13× | 0.3% | 6 | — | 1 | C- | |
| ₹140.08 | 244.09× | 10.89× | 16.53× | 73.75× | -106.5% | 70.6% | 12.5% | 6.7% | 4.4% | 4.5% | -2.2% | 0.1× | 0.57× | 4.93× | 3.72× | 0.1% | — | — | 2 | C | |
| ₹248.25 | 78.63× | 12.08× | 10.54× | 42.9× | -103.1% | 6.5% | -16.3% | 13.4% | 15.4% | -12.5% | -1.4% | 0.4× | 0.76× | -1.81× | 0.93× | 0.0% | 3 | — | 1 | C- | |
| ₹39.86 | -56.55× | 3.34× | 3.79× | 28.63× | -402.5% | 20.3% | 11.3% | -6.6% | -5.8% | -6.2% | 0.1% | 0.2× | 1.26× | 3.57× | 1.91× | 0.0% | 3 | — | 1 | D+ | |
| ₹207.77 | 7.93× | 0.5× | 0.39× | 7.12× | -16.5% | 9.7% | 4.0% | 4.9% | 6.3% | 3.7% | 14.8% | 0.01× | 0.13× | 13.89× | 2.69× | 0.0% | 6 | 3.45 | 5 | A+ | |
| Peer median | — | 42.11× | 6.18× | 6.99× | 28.63× | -103.1% | 20.3% | 11.3% | 6.7% | 6.3% | 3.7% | 0.1% | 0.2× | 0.57× | 4.93× | 2.69× | 0.0% | 5 | 3.45 | 1 | — |





