Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-518.4%
-₹694.57
vs ₹166.00 price
Levered DCF
-₹369.95
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E261.25×-232.95×115.9×5,344.83×-28.52×75.12×57.5×-9.71×
P/B10.75×9.6×11.36×3.2×3.62×2.85×1.75×3.28×
P/S2.01×2.9×3.58×1.21×1.36×1.03×0.68×1.59×
EV / EBITDA32.91×50.07×55.69×17.18×47.54×23.12×12.51×-25.22×
Gross margin21.6%41.5%39.4%40.7%31.6%32.7%21.2%4.0%
Operating margin5.9%5.1%6.3%0.7%-4.4%3.9%6.3%-11.2%
Net margin0.8%-1.2%3.1%0.0%-4.8%1.4%1.2%-16.4%
Current ratio1.02×1.27×1.72×2.13×1.52×1.35×1.56×1.61×
Debt / equity4.5×3.26×1.31×1.42×1.57×1.45×1.07×1.36×
Interest coverage1.18×0.93×1.38×0.12×-0.57×0.87×0.97×-1.51×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.1%-4.1%9.8%0.1%-12.6%3.8%3.1%-33.8%
Return on invested capital2.4%-11.6%8.5%0.0%-4.3%4.3%7.5%-8.5%
Return on assets0.6%-0.8%3.2%0.0%-3.9%1.0%1.1%-10.6%
Free cash flow yield-3.1%-16.7%1.7%-14.7%12.4%-5.8%25.9%2.7%
Earnings yield0.4%-0.4%0.9%0.0%-3.5%1.3%1.8%-10.3%
Enterprise value₹2.2B₹1.8B₹1.9B₹614.7M₹654.2M₹640.1M₹400M₹649.5M
Net debt / EBITDA8.84×12.63×5.72×5.18×12.52×7.71×4.54×-7.37×
Cash conversion cycle (days)113241203330225163154237