| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹638.90 | 17.78× | 1.33× | 0.72× | 8.53× | -59.3% | 33.9% | 9.7% | 4.0% | 7.5% | 7.4% | -2.3% | 0.72× | 2.98× | 2.32× | 1.14× | 0.6% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,096.30 | 10.22× | 0.75× | 0.97× | 6.83× | 114.2% | 25.8% | 12.3% | 9.4% | 7.3% | 6.8% | 6.3% | 0.01× | 0.05× | 134.86× | 5.14× | 0.6% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹85.55 | 9.56× | 1.5× | 0.45× | 9.47× | 100.3% | 36.1% | 8.1% | 4.8% | 15.7% | 7.3% | -5.2% | 1.54× | 4.74× | 2.42× | 1.33× | 0.3% | 4 | — | 3 | B- | |
| ₹57.06 | 35.62× | 4.07× | 3.02× | 20.72× | -69.4% | 24.6% | 12.8% | 8.5% | 11.4% | 10.2% | -4.5% | 0.24× | 1.13× | 9.17× | 3.19× | 0.0% | 5 | 8.8 | 2 | B- | |
| Peer median | — | 10.22× | 1.5× | 0.97× | 9.47× | 100.3% | 25.8% | 12.3% | 8.5% | 11.4% | 7.3% | -4.5% | 0.24× | 1.13× | 9.17× | 3.19× | 0.3% | 4 | 8.8 | 3 | — |



