Precot Limited (PRECOT.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-59.3%

₹254.33

vs ₹625.00 price

Levered DCF

₹196.79

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	17.78×	16.25×	22.94×	-8.37×	3.6×	3.94×	-1.56×	-6.39×
P/B	1.33×	1.19×	0.92×	0.54×	0.85×	0.38×	0.08×	0.16×
P/S	0.72×	0.62×	0.41×	0.23×	0.38×	0.2×	0.04×	0.07×
EV / EBITDA	8.53×	7.44×	9.88×	15.7×	3.75×	4.59×	6.21×	6.26×
Gross margin	33.9%	33.2%	29.3%	5.1%	43.3%	42.7%	22.9%	24.0%
Operating margin	9.7%	10.6%	4.6%	22.3%	15.1%	8.7%	2.4%	3.4%
Net margin	4.0%	3.8%	1.8%	-2.7%	10.6%	5.0%	-2.4%	-1.1%
Current ratio	1.14×	1.05×	1.13×	1.23×	1.16×	0.99×	0.88×	0.87×
Debt / equity	0.72×	0.73×	0.89×	0.93×	0.81×	0.96×	1.01×	1.06×
Interest coverage	2.32×	3.22×	1.04×	5.44×	4.94×	1.72×	0.44×	0.62×
Dividend yield	0.6%	0.3%	0.0%	3.3%	0.0%	0.0%	0.0%	0.2%
Payout ratio	10.0%	5.4%	0.0%	-27.4%	0.0%	0.1%	-0.0%	-1.2%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	7.5%	7.3%	4.0%	-6.4%	23.7%	9.6%	-5.3%	-2.5%
Return on invested capital	7.4%	8.9%	5.2%	19.8%	14.2%	8.3%	2.6%	3.6%
Return on assets	3.8%	3.5%	1.8%	-2.9%	11.3%	4.3%	-2.3%	-1.1%
Free cash flow yield	-2.3%	7.4%	12.1%	8.0%	-0.3%	11.2%	168.0%	115.1%
Earnings yield	5.6%	6.2%	4.4%	-11.9%	27.8%	25.4%	-64.2%	-15.7%
Enterprise value	₹9.8B	₹8.6B	₹7.6B	₹6B	₹7.4B	₹4.6B	₹3.4B	₹4.1B
Net debt / EBITDA	2.98×	2.81×	4.86×	9.96×	1.82×	3.29×	5.73×	5.45×
Cash conversion cycle (days)	126	119	123	150	193	140	102	106