| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.50 | 2.81× | 0.4× | 16.57× | 3.57× | -19.6% | 95.5% | 628.8% | 588.2% | 14.2% | 12.6% | -1.9% | 0.16× | 0.96× | 22.19× | 0.71× | 1.5% | 2 | 1.27 | 4 | A | |
| €204.00 | 9.22× | 1.89× | 0.84× | 5.1× | 87.8% | 23.4% | 11.8% | 9.2% | 20.6% | 16.5% | 13.3% | 0.11× | -0.3× | 36.1× | 1.27× | 3.5% | 4 | 2.6 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.22× | 1.89× | 0.84× | 5.1× | 87.8% | 23.4% | 11.8% | 9.2% | 20.6% | 16.5% | 13.3% | 0.11× | -0.3× | 36.1× | 1.27× | 3.5% | 4 | 2.6 | 4 | — |

