Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRIC-B.STthis companyPricer AB (publ)	SEK 4.56	525.32×	0.64×	0.32×	5.53×	-41.9%	22.2%	2.8%	0.1%	0.1%	0.4%	20.0%	0.33×	0.33×	1.69×	2.25×	0.0%	6	2.3	3	B+
AAC.STAAC Clyde Space AB (publ)	SEK 101.40	-13.94×	0.9×	2.18×	-215.26×	-254.9%	-11.7%	-20.5%	-15.6%	-6.5%	-7.4%	-18.0%	0.05×	-2.35×	-3.02×	0.92×	0.0%	3	1.42	2	C+
CI.STCell Impact AB (publ)	SEK 0.02	-0.25×	0.27×	5.83×	-0.98×	244.4%	-2180.0%	-2242.9%	-2369.6%	-109.1%	-84.6%	-145.7%	0.27×	-0.39×	-30.73×	2.02×	0.0%	4	-9.55	2	C+
FNM.STFerronordic AB (publ)	SEK 90.40	-3.17×	0.48×	0.14×	4.88×	-627.1%	17.3%	1.5%	-4.4%	-15.2%	1.8%	101.8%	1.4×	3.54×	0.55×	1.01×	0.0%	6	1.57	3	B+
GARO.STGARO Ab	SEK 12.34	-48.91×	1.62×	0.82×	25.08×	-7.3%	45.9%	-1.0%	-1.7%	-3.3%	-1.0%	5.4%	0.49×	5.49×	-0.56×	1.48×	0.0%	4	2.43	2	C
INISS-B.STInission AB (publ)	SEK 74.80	38.03×	1.62×	0.51×	8.36×	107.1%	44.4%	4.4%	1.4%	4.3%	4.6%	13.6%	0.74×	2.45×	2.17×	1.47×	2.0%	8	2.92	3	B+
Peer median	—	-3.17×	0.9×	0.82×	4.88×	-7.3%	17.3%	-1.0%	-4.4%	-6.5%	-1.0%	5.4%	0.49×	2.45×	-0.56×	1.47×	0.0%	4	1.57	2	—