| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹21.48 | 28.83× | 1.09× | 0.79× | 8.39× | 27.4% | 18.6% | 2.8% | 2.7% | 3.8% | 2.0% | 7.4% | 0.32× | 1.91× | 0.85× | 0.56× | 0.0% | — | — | 1 | C- | |
| ₹81.85 | 11.64× | 0.58× | 0.39× | 4.39× | 11.4% | 15.9% | 4.9% | 3.4% | 5.0% | 4.5% | 23.9% | 0× | -0.33× | 49.15× | 4.79× | 1.1% | 6 | — | 3 | B+ | |
| ₹164.43 | 8.65× | 1.29× | 0.4× | 5.26× | -869.6% | 33.6% | 8.0% | 4.6% | 14.9% | 12.5% | 19.5% | 0.44× | 1.25× | 4.52× | 1.23× | 0.2% | 4 | — | 2 | B- | |
| ₹127.00 | 65.12× | 0.23× | 1.01× | 42.04× | -234.1% | -0.6% | -14.9% | 1.6% | 0.4% | -2.9% | 26.8% | 0× | -2.05× | -96.43× | 1.62× | 2.5% | 4 | — | 3 | B | |
| ₹2.32 | -0.68× | 0.13× | 1.19× | -3.56× | -196.1% | -85.3% | -139.7% | -174.0% | -19.0% | -11.9% | -225.5% | 0.25× | -2.24× | -2.62× | 1.8× | 7.3% | 4 | 2.26 | 2 | C | |
| ₹37.36 | 29.06× | 0.71× | 0.54× | 7.14× | -15.7% | 24.0% | 10.2% | 1.9% | 2.4% | 5.7% | -55.8% | 0.99× | 3.33× | 1.24× | 1.47× | 0.0% | 4 | 1.55 | 2 | C+ | |
| Peer median | — | 11.64× | 0.58× | 0.54× | 5.26× | -196.1% | 15.9% | 4.9% | 1.9% | 2.4% | 4.5% | 19.5% | 0.25× | -0.33× | 1.24× | 1.62× | 1.1% | 4 | 1.9 | 2 | — |





