Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+27.4%
₹26.16
vs ₹20.54 price
Levered DCF
₹24.66
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E28.83×186.4×
P/B1.09×1.73×
P/S0.79×1.22×
EV / EBITDA8.39×10.15×
Gross margin18.6%17.9%
Operating margin2.8%11.9%
Net margin2.7%0.6%
Current ratio0.56×0.61×
Debt / equity0.32×0.43×
Interest coverage0.85×3.87×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity3.8%0.9%
Return on invested capital2.0%2.4%
Return on assets2.2%0.5%
Free cash flow yield7.4%3.6%
Earnings yield3.5%0.5%
Enterprise value₹5.7B₹8.5B
Net debt / EBITDA1.91×2.02×
Cash conversion cycle (days)216