| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $67.02 | 56.84× | 1.8× | 2.27× | 16.99× | -80.6% | 44.5% | 4.9% | 4.0% | 3.2% | 2.5% | 4.9% | 0× | -1.66× | 0× | 3.49× | 0.0% | 6 | 10.96 | 3 | B | |
| $11.78 | 22.71× | 0.71× | 0.48× | 6.9× | 134.2% | 23.3% | 5.0% | 2.1% | 3.1% | 3.1% | 2.9% | 0.51× | 2.74× | 2.51× | 1.3× | 2.8% | 6 | 1.34 | 3 | B | |
| $202.55 | 24.36× | 6.23× | 1.77× | 12.93× | 6.4% | 29.0% | 11.1% | 7.3% | 25.6% | 17.0% | 1.4% | 0.6× | 0.98× | 15.51× | 0.92× | 1.0% | 5 | 3.56 | 3 | B+ | |
| $9.44 | -41.14× | 1.61× | 0.67× | 9.34× | -82.6% | 18.9% | 7.3% | -1.6% | -3.8% | 4.0% | -8.2% | 2.99× | 6.06× | 0.9× | 1.33× | 0.0% | 7 | 1.11 | 2 | C | |
| $1.84 | -5.7× | 10.36× | 0× | -6.4× | -116.8% | 0.0% | 0.0% | 0.0% | -181.2% | -71.9% | -13.7% | 1.45× | -0.36× | -22.23× | 3.29× | 0.0% | 2 | -2.42 | 1 | D+ | |
| $42.09 | 17.67× | 0.89× | 0.57× | 10.71× | -239.5% | 13.6% | 5.8% | 3.2% | 5.0% | 2.9% | -17.2% | 1.17× | 5.73× | 2.03× | 2.99× | 3.1% | 4 | 1.65 | 2 | B- | |
| Peer median | — | 17.67× | 1.61× | 0.57× | 9.34× | -82.6% | 18.9% | 5.8% | 2.1% | 3.1% | 3.1% | -8.2% | 1.17× | 2.74× | 2.03× | 1.33× | 1.0% | 5 | 1.34 | 2 | — |





