Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-80.6%
$13.27
vs $68.36 price
Levered DCF
$27.33
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
10.96
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E56.84×59.23×59.03×-6.77×42.44×80.74×42.85×39.71×
P/B1.8×1.46×1.47×1×1.71×6.37×4.66×5.62×
P/S2.27×1.96×2.02×1.43×2.91×9.44×5.95×6.83×
EV / EBITDA16.99×14.76×14.15×-11.37×16.85×41.73×23.34×24.98×
Gross margin44.5%44.6%44.1%44.1%45.6%50.1%51.3%53.6%
Operating margin4.9%5.1%5.6%5.5%5.7%13.8%17.4%20.0%
Net margin4.0%3.3%3.4%-21.2%6.8%11.7%13.9%17.2%
Current ratio3.49×3.66×4.04×2.61×3.34×4.82×4.97×4.08×
Debt / equity0×0.01×0.01×0.03×0.01×0.02×0.02×0×
Interest coverage0×127.48×25.8×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity3.2%2.5%2.5%-14.8%4.0%7.9%10.9%14.1%
Return on invested capital2.5%2.5%2.4%3.6%2.6%6.9%9.9%13.1%
Return on assets2.7%2.2%2.2%-12.9%3.6%6.8%9.4%12.4%
Free cash flow yield4.9%7.0%4.4%5.8%1.5%1.5%2.0%1.2%
Earnings yield1.8%1.7%1.7%-14.8%2.4%1.2%2.3%2.5%
Enterprise value$1.1B$895.4M$941.9M$664.6M$1.4B$4B$2.6B$3B
Net debt / EBITDA-1.66×-1.41×-1.18×0.6×-0.72×-1.2×-1.01×-0.72×
Cash conversion cycle (days)5546525544373540