| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2.52 | -33.75× | 1.29× | 1.22× | -131.84× | 6657.9% | -1.7% | -4.0% | -3.6% | -3.8% | -0.7% | 14.9% | 4.13× | -100.4× | -1.12× | 0× | 0.0% | 2 | — | 1 | C- | |
| ₹44.04 | 29.03× | 2.49× | 1.07× | 19.34× | -52.0% | 5.8% | 5.0% | 3.7% | 8.6% | 6.2% | 10.7% | 0.09× | -0.02× | 19.63× | 4.03× | 0.0% | 7 | 6.18 | 3 | B- | |
| ₹206.28 | 19.03× | 0.88× | 4.35× | 12.43× | 386.5% | 89.8% | 33.1% | 22.8% | 4.6% | 4.4% | 10.2% | 0.03× | 0.21× | 84.65× | 3.53× | 0.4% | 3 | — | 2 | C+ | |
| ₹41.47 | 17.8× | 2.43× | 156.7× | 15.92× | -70.3% | -83.0% | -261.0% | 881.8% | 13.7% | -4.0% | -13.5% | 0.01× | -0.9× | -20.96× | 20.39× | 0.0% | 3 | — | 2 | C+ | |
| ₹286.00 | 23.16× | 7.89× | 2.72× | 14.34× | 244.5% | 24.9% | 16.5% | 11.7% | 34.1% | 23.6% | 0.4% | 0.12× | -0.09× | 34.65× | 7.54× | 0.0% | 5 | — | 2 | B- | |
| ₹124.00 | 56.08× | 3.15× | 1.61× | 30.39× | -109.2% | 4.2% | 3.0% | 2.9% | 5.6% | 4.1% | 14.8% | 0× | -6.04× | 18.97× | 51.66× | 0.0% | — | — | 1 | C- | |
| Peer median | — | 23.16× | 2.49× | 2.72× | 15.92× | -52.0% | 5.8% | 5.0% | 11.7% | 8.6% | 4.4% | 10.2% | 0.03× | -0.09× | 19.63× | 7.54× | 0.0% | 4 | 6.18 | 2 | — |





