| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹668.50 | 18.02× | 1.68× | 1.82× | 9.33× | 130.3% | 19.4% | 6.9% | 10.1% | 9.3% | 4.5% | 5.1% | 0.08× | -0.54× | 10.29× | 2× | 2.2% | — | — | 2 | C | |
| ₹105.29 | 13.84× | 0.65× | 0.41× | 6.85× | 48.7% | 17.0% | 3.7% | 3.0% | 4.7% | 3.6% | 22.2% | 0.22× | -0.24× | 3.08× | 2.52× | 2.1% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4,202.20 | 25.86× | 5.11× | 3.01× | 15.36× | 101.3% | 14.5% | 14.5% | 11.6% | 19.8% | 14.4% | 4.1% | 0.09× | -0.51× | 24.8× | 2.48× | 1.8% | 4 | 10.47 | 4 | A+ | |
| ₹781.45 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹33.96 | -5.39× | 2.95× | 4.38× | -11.43× | -539.0% | -25.7% | -73.5% | -81.4% | -54.7% | -26.1% | -14.5% | 0.82× | -1.26× | -4.6× | 1.14× | 0.0% | 1 | — | 1 | D+ | |
| Peer median | — | 13.84× | 2.95× | 3.01× | 6.85× | 48.7% | 14.5% | 3.7% | 3.0% | 4.7% | 3.6% | 4.1% | 0.22× | -0.51× | 3.08× | 2.48× | 1.8% | 3 | 10.47 | 3 | — |




