Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+130.3%
₹1,414.48
vs ₹614.25 price
Levered DCF
₹2,312.30
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E18.02×59×
P/B1.68×5.46×
P/S1.82×6.49×
EV / EBITDA9.33×36.92×
Gross margin19.4%33.2%
Operating margin6.9%6.6%
Net margin10.1%11.0%
Current ratio2×2.08×
Debt / equity0.08×0.07×
Interest coverage10.29×23.74×
Dividend yield2.2%0.7%
Payout ratio40.3%43.8%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity9.3%9.3%
Return on invested capital4.5%4.0%
Return on assets6.8%7.1%
Free cash flow yield5.1%4.2%
Earnings yield5.5%1.7%
Enterprise value₹17.1B₹54.9B
Net debt / EBITDA-0.54×0.21×
Cash conversion cycle (days)13-4