Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+130.3%₹1,414.48
vs ₹614.25 price
Levered DCF
₹2,312.30
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C
Overall 2 / 5