Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PROX.BRthis companyProximus PLC	€6.32	5.76×	0.6×	0.37×	3.18×	77.9%	20.5%	8.9%	6.4%	10.5%	4.3%	11.6%	1.21×	2.03×	3.01×	0.91×	6.8%	4	0.94	4	A-
OBEL.BROrange Belgium S.A.	€22.00	31.64×	1.29×	0.66×	5.42×	14.2%	30.6%	7.8%	2.1%	4.1%	4.5%	11.1%	2.07×	3.29×	1.58×	0.54×	0.0%	6	1.11	2	C+
Peer median	—	31.64×	1.29×	0.66×	5.42×	14.2%	30.6%	7.8%	2.1%	4.1%	4.5%	11.1%	2.07×	3.29×	1.58×	0.54×	0.0%	6	1.11	2	—